County Profile for Denver - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 462,497,387 Total Charges 7,740,425,972
Fixed Assets 1,216,667,436 Contract Allowance 5,655,049,956
Other Assets 906,536,163 Operating Revenue 2,085,376,016
Total Assets 2,585,700,986 Operating Expenses 2,381,132,784
Current Liabilities 250,494,890 Operating Margin -295,756,768
Long Term Liabilities -14,729,670 Other Income 653,107,657
Total Equity 2,349,935,766 Other Expense 2,440,015
Total Liabilities and Equity 2,585,700,986 Net Profit or Loss 354,910,874

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,191 Revenue per Bed $1,363,882 Revenue per Person $2,085,376,016
Net Margin per Discharge ($4,140) Net Margin per Bed ($193,432) Net Margin per Person ($295,756,768)
Net Profit per Discharge $4,968 Net Profit per Bed $232,120 Net Profit per Person $354,910,874
Net Fixed Assets per Discharge $17,031 Net Fixed Assets per Bed $795,728 Net Fixed Assets per Bed $1,216,667,436
Long Term Debt per Discharge ($206) Long Term Debt per Bed ($9,634) Long Term Debt per Person ($14,729,670)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 65 Net Fixed Assets 65 Population Estimate 1,151
Total Revenue 84 Long Term Liabilities 3,251 Total Patient Discharges 112
Net Margin 3,288 Total Patient Beds 94
Net Profit or Loss 20

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 351,003,445 635,262,060 0.5525
31 Intensive Care Unit 96,463,252 327,621,306 0.2944
32 Coronary Care Unit 0 0
43 Nursery 18,235,412 141,191,466 0.1292
44 Skilled Nursing Care 0 0
50 Operating Room 135,400,334 920,340,280 0.1471
51 Recovery Room 16,527,402 54,682,905 0.3022
52 Labor and Delivery Room 32,286,112 103,300,476 0.3125

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 110,745,859 13 Nursing Administration 14,811,895
02,03 Captial Related - Movable Equipment 66,013,932 14 Central Services and Supply 9,909,614
04 Employee Benefits 143,638,193 15 Pharmacy 23,299,793
05 Administrative and General 342,074,980 16 Medical Records and Medical Library 16,532,232
06 Maintenance and Repairs 14,403,808 17 Social Services 4,721,059
07 Operation of Plant 59,280,580 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 29,273,160 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,484,794 20,21,22,23 Education Programs 42,624,384
Total General Service Cost Centers 898,814,283

County Profile for Denver - 2012